{"id":43389,"date":"2023-11-07T05:46:05","date_gmt":"2023-11-07T05:46:05","guid":{"rendered":"https:\/\/prosfunds.com\/news\/gen-digital-synergies-still-pose-potential-upside-nasdaqgen\/"},"modified":"2023-11-07T05:46:12","modified_gmt":"2023-11-07T05:46:12","slug":"gen-digital-synergies-still-pose-potential-upside-nasdaqgen","status":"publish","type":"post","link":"https:\/\/prosfunds.com\/?p=43389","title":{"rendered":"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN)"},"content":{"rendered":"
\n

<\/picture>
<\/figcaption><\/figure>\n<\/p>\n

Gen Digital (NASDAQ:GEN<\/span>) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and NortonLifeLock, that should result in a good amount of cost synergies. The company has a massive amount of debt, I believe that Gen\u2019s operations\u2019 very stable nature makes the debt reasonable. The stock currently trades at an estimated forward P\/E of 8.7, which seems very low compared to the company\u2019s further merger prospects.<\/span><\/p>\n

The Company & Stock<\/h2>\n

Gen Digital operates a number of antivirus products as well as other cyber security solutions. The company\u2019s software offering includes well-known brands such as Norton, Avast, Avira, AVG, and CCleaner. For investors, I believe that the business model is very good \u2013 constant subscription-based revenues make Gen\u2019s cash flows very stable.<\/p>\n

Gen\u2019s performance on the stock market has been quite good. In the past ten years, the stock has appreciated at a CAGR of 4.8%. The appreciation CAGR doesn\u2019t represent the entirety of the stock\u2019s return, though \u2013 Gen has had two <\/span>special dividends in the period with a $4 dividend in 2016 and a $12 dividend in 2020. The company has also started to pay out a regular quarterly dividend recently, with a <\/span>quarterly amount of $0.125 making the stock\u2019s forward yield 2.84%.<\/span><\/p>\n

\n

\"stock<\/span> <\/picture>
\n

Ten-Year Stock Chart (Seeking Alpha)<\/span><\/p>\n<\/figcaption><\/figure>\n<\/p>\n

Merger Between Avast and Norton<\/h2>\n

Gen Digital was formed as a merger between Avast and NortonLifeLock. The companies finally merged in September of 2022 with intentions of $280 million in cost synergies. So far, the synergies have proven to proceed well for the merged company \u2013 Gen approximates to have achieved around $240 million in synergies so far with $60 million in cost synergies remaining. The company\u2019s headcount has come down by around a thousand people from 4500 to 3500 – the merger lowered the combined company\u2019s need for SG&A. In addition, Gen has identified a significant amount of potential revenue synergies at an estimated $200 million \u2013 the company should see increasing revenues in the coming years.<\/p>\n

The company has plans to increase its EPS through capital allocation in addition to the targeted cost and growth synergies. In total, Gen is targeting an EPS of $3 from FY2025 forward as a result of the synergies, reinvestments and acquisitions as well as stock buybacks:<\/p>\n

\n

\"eps <\/picture>
\n

Combining Avast and NortonLifeLock Presentation (August 2021)<\/span><\/p>\n<\/figcaption><\/figure>\n<\/p>\n

Financials<\/h2>\n

As a result of constant acquisitions and a few divestments, Gen\u2019s historical revenues have fluctuated largely. In complete, the company\u2019s compounded annual growth rate has been 4.4% from FY2003 to FY2023:<\/p>\n

\n

\"revenue<\/span> <\/picture>
\n

Author’s Calculation Using TIKR Data<\/span><\/p>\n<\/figcaption><\/figure>\n<\/p>\n

When excluding M&A activities, Gen\u2019s growth seems to be very stable. In Q1\/FY2024, Gen had a pro-forma growth of 2% in the cyber safety segment. Gen also has further stability as the company\u2019s EBIT margin is very wide \u2013 with trailing figures as of Q1\/FY2024, Gen\u2019s margin stands at 41.6% with further leverage likely to come from synergies and growth opportunities.<\/p>\n

As a way to leverage the extremely stable operating figures, Gen leverages a very large amount of debt in the company\u2019s operations. Currently, Gen has long-term debt totalling $9.6 billion, of which $0.2 billion is in the current portions, to be paid off within a year. Compared to Gen\u2019s market capitalization of $11.3 billion, the debt seems quite excessive. Still, I believe that the debt is mostly a strategically well-placed way to finance the operations in a cheaper fashion \u2013 as interest expenses cover 36% of Gen\u2019s operating income, the leveraging still seems to be on a safe level, although it does seem excessive at first glance.<\/p>\n

Upcoming Q2 Results<\/h2>\n

Gen is reporting its Q2 results in the premarket on the 7th<\/sup> of November. Analysts are expecting revenues of $947.5 million compared to Gen\u2019s guidance of $940 million to $950 million. The company\u2019s revenue guidance range for Q2 is very shallow; I don\u2019t believe that the stock should see very much volatility unless the guidance is either surpassed or undercut significantly. For the EPS, Gen has guided for a figure of $0.46 to $0.48. Analysts are expecting a figure of $0.47 \u2013 analysts are in line with the management\u2019s views. I don\u2019t see a reason to doubt the management\u2019s views for Q2 results; I am more interested about the advancement of growth synergies that the merger has made possible.<\/p>\n

Valuation<\/h2>\n

Gen seems to trade quite cheaply. The stock currently has a forward P\/E of 8.7, significantly below the ten-year average of 15.2:<\/p>\n

\n

\"price<\/span> <\/picture>
\n

Historical Forward P\/E (TIKR)<\/span><\/p>\n<\/figcaption><\/figure>\n<\/p>\n

Although the P\/E ratio alone seems cheap, I believe a further context into the valuation is justified. In my usual manner, I constructed a discounted cash flow model to further analyse the valuation and to estimate a fair value for the stock with estimates that I see as reasonable.<\/p>\n

In the model, I estimate Gen\u2019s organic growth to stay at low single-digit figures on a pro-forma basis. In the current fiscal year, I estimate a growth of 14.6%, representing the company\u2019s revenue guidance middle point with a figure of $3825 million as the merger still adds to Gen\u2019s growth. After the year, I estimate the growth to be 4% with organic efforts due to the potential revenue synergies. The growth slows down in steps into a perpetual growth rate of 2%. In total, the estimated revenues correspond to a CAGR of 3.1% from FY2024 to FY2033.<\/p>\n

For the company\u2019s margin, I estimate some leverage in FY2024 into an EBIT margin of 42.1%, one percentage point above the achieved FY2023 level. After the year, I still estimate some further leverage due to the estimated revenue growth and some marginal cost synergies \u2013 in FY2025 and beyond, I estimate an EBIT margin of 44.0%. Gen has a large amount of amortization on the company\u2019s accounting earnings due to previous acquisitions \u2013 the company seems to have a very good cash flow conversion as a result. In total, the mentioned estimates along with a cost of capital of 8.56% craft the following DCF model with a fair value estimate of $23.63, around 34% above the current price:<\/p>\n

\n

\"discounted<\/span> <\/picture>
\n

DCF Model (Author’s Calculation)<\/span><\/p>\n<\/figcaption><\/figure>\n<\/p>\n

The used weighed average cost of capital is derived from a capital asset pricing model:<\/p>\n

\n

\"cost <\/picture>
\n

CAPM (Author’s Calculation)<\/span><\/p>\n<\/figcaption><\/figure>\n<\/p>\n

In Q2, Gen had $170 million in interest expenses. With the company\u2019s current amount of interest-bearing debt, Gen\u2019s interest rate comes up to a figure of 7.11%. As Gen seems to leverage debt very significantly, I estimate the company to have a large long-term debt-to-equity ratio at a figure of 45%. I believe that the high amount of debt can be kept up, as Gen\u2019s overall cash flows from operations seem stable.<\/p>\n

On the cost of equity side, I use the United States\u2019 10-year bond yield of 4.63% as the risk-free rate. The equity risk premium of 5.91% is Professor Aswath Damodaran\u2019s latest estimate for the United States, made in July. Yahoo Finance estimates Gen\u2019s beta at a figure of 1.07, used in the CAPM. Finally, I add a small liquidity premium of 0.25%, crafting a cost of equity of 11.20% and a WACC of 8.56%.<\/p>\n

Takeaway<\/h2>\n

Gen seems to be underpriced when considering the company\u2019s further synergies from the merger. The DCF model estimates Gen\u2019s stock to be quite significantly below the fair value with estimates that I see as very reasonable. Although the company\u2019s debt could potentially pose a threat, I don\u2019t see Gen\u2019s stable cash flows as likely to be disturbed too significantly for the debt to fundamentally change the investment case. For the time being, I have a buy rating for the stock.<\/p>\n<\/div>\n

Read the full article here<\/a><\/p>\n","protected":false},"excerpt":{"rendered":"

Gen Digital (NASDAQ:GEN) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and NortonLifeLock, that should result in a good amount of cost synergies. The company has a massive amount of debt, I believe that Gen\u2019s operations\u2019 very stable nature makes the debt reasonable. The […]<\/p>\n","protected":false},"author":1,"featured_media":43390,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"content-type":"","footnotes":""},"categories":[38],"tags":[],"class_list":{"0":"post-43389","1":"post","2":"type-post","3":"status-publish","4":"format-standard","5":"has-post-thumbnail","7":"category-news"},"yoast_head":"\nGen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN) | Prosfunds<\/title>\n<meta name=\"description\" content=\"Gen Digital (NASDAQ:GEN) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and\" \/>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/prosfunds.com\/?p=43389\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN) | Prosfunds\" \/>\n<meta property=\"og:description\" content=\"Gen Digital (NASDAQ:GEN) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and\" \/>\n<meta property=\"og:url\" content=\"https:\/\/prosfunds.com\/?p=43389\" \/>\n<meta property=\"og:site_name\" content=\"Prosfunds\" \/>\n<meta property=\"article:published_time\" content=\"2023-11-07T05:46:05+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2023-11-07T05:46:12+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/11\/1699335970_image_1350595566.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"1536\" \/>\n\t<meta property=\"og:image:height\" content=\"893\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"author\" content=\"News Room\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"News Room\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"6 minutes\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\"@context\":\"https:\/\/schema.org\",\"@graph\":[{\"@type\":\"Article\",\"@id\":\"https:\/\/prosfunds.com\/?p=43389#article\",\"isPartOf\":{\"@id\":\"https:\/\/prosfunds.com\/?p=43389\"},\"author\":{\"name\":\"News Room\",\"@id\":\"https:\/\/prosfunds.com\/#\/schema\/person\/bab8f1b00ccebe43e39ff640793108e6\"},\"headline\":\"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN)\",\"datePublished\":\"2023-11-07T05:46:05+00:00\",\"dateModified\":\"2023-11-07T05:46:12+00:00\",\"mainEntityOfPage\":{\"@id\":\"https:\/\/prosfunds.com\/?p=43389\"},\"wordCount\":1264,\"commentCount\":0,\"publisher\":{\"@id\":\"https:\/\/prosfunds.com\/#organization\"},\"articleSection\":[\"News\"],\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"CommentAction\",\"name\":\"Comment\",\"target\":[\"https:\/\/prosfunds.com\/?p=43389#respond\"]}]},{\"@type\":\"WebPage\",\"@id\":\"https:\/\/prosfunds.com\/?p=43389\",\"url\":\"https:\/\/prosfunds.com\/?p=43389\",\"name\":\"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN) | Prosfunds\",\"isPartOf\":{\"@id\":\"https:\/\/prosfunds.com\/#website\"},\"datePublished\":\"2023-11-07T05:46:05+00:00\",\"dateModified\":\"2023-11-07T05:46:12+00:00\",\"description\":\"Gen Digital (NASDAQ:GEN) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and\",\"breadcrumb\":{\"@id\":\"https:\/\/prosfunds.com\/?p=43389#breadcrumb\"},\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"ReadAction\",\"target\":[\"https:\/\/prosfunds.com\/?p=43389\"]}]},{\"@type\":\"BreadcrumbList\",\"@id\":\"https:\/\/prosfunds.com\/?p=43389#breadcrumb\",\"itemListElement\":[{\"@type\":\"ListItem\",\"position\":1,\"name\":\"Home\",\"item\":\"https:\/\/prosfunds.com\/\"},{\"@type\":\"ListItem\",\"position\":2,\"name\":\"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN)\"}]},{\"@type\":\"WebSite\",\"@id\":\"https:\/\/prosfunds.com\/#website\",\"url\":\"https:\/\/prosfunds.com\/\",\"name\":\"Funding Factories\",\"description\":\"Latest Finance News and Updates\",\"publisher\":{\"@id\":\"https:\/\/prosfunds.com\/#organization\"},\"potentialAction\":[{\"@type\":\"SearchAction\",\"target\":{\"@type\":\"EntryPoint\",\"urlTemplate\":\"https:\/\/prosfunds.com\/?s={search_term_string}\"},\"query-input\":\"required name=search_term_string\"}],\"inLanguage\":\"en-US\"},{\"@type\":\"Organization\",\"@id\":\"https:\/\/prosfunds.com\/#organization\",\"name\":\"Funding Factories\",\"url\":\"https:\/\/prosfunds.com\/\",\"logo\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\/\/prosfunds.com\/#\/schema\/logo\/image\/\",\"url\":\"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/ff-dark-logo-1.png\",\"contentUrl\":\"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/ff-dark-logo-1.png\",\"width\":780,\"height\":140,\"caption\":\"Funding Factories\"},\"image\":{\"@id\":\"https:\/\/prosfunds.com\/#\/schema\/logo\/image\/\"}},{\"@type\":\"Person\",\"@id\":\"https:\/\/prosfunds.com\/#\/schema\/person\/bab8f1b00ccebe43e39ff640793108e6\",\"name\":\"News Room\",\"image\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\/\/prosfunds.com\/#\/schema\/person\/image\/\",\"url\":\"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1693518183-96x96.png\",\"contentUrl\":\"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1693518183-96x96.png\",\"caption\":\"News Room\"},\"sameAs\":[\"https:\/\/prosfunds.com\"],\"url\":\"https:\/\/prosfunds.com\/?author=1\"}]}<\/script>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN) | Prosfunds","description":"Gen Digital (NASDAQ:GEN) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/prosfunds.com\/?p=43389","og_locale":"en_US","og_type":"article","og_title":"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN) | Prosfunds","og_description":"Gen Digital (NASDAQ:GEN) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and","og_url":"https:\/\/prosfunds.com\/?p=43389","og_site_name":"Prosfunds","article_published_time":"2023-11-07T05:46:05+00:00","article_modified_time":"2023-11-07T05:46:12+00:00","og_image":[{"width":1536,"height":893,"url":"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/11\/1699335970_image_1350595566.jpg","type":"image\/jpeg"}],"author":"News Room","twitter_card":"summary_large_image","twitter_misc":{"Written by":"News Room","Est. reading time":"6 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"Article","@id":"https:\/\/prosfunds.com\/?p=43389#article","isPartOf":{"@id":"https:\/\/prosfunds.com\/?p=43389"},"author":{"name":"News Room","@id":"https:\/\/prosfunds.com\/#\/schema\/person\/bab8f1b00ccebe43e39ff640793108e6"},"headline":"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN)","datePublished":"2023-11-07T05:46:05+00:00","dateModified":"2023-11-07T05:46:12+00:00","mainEntityOfPage":{"@id":"https:\/\/prosfunds.com\/?p=43389"},"wordCount":1264,"commentCount":0,"publisher":{"@id":"https:\/\/prosfunds.com\/#organization"},"articleSection":["News"],"inLanguage":"en-US","potentialAction":[{"@type":"CommentAction","name":"Comment","target":["https:\/\/prosfunds.com\/?p=43389#respond"]}]},{"@type":"WebPage","@id":"https:\/\/prosfunds.com\/?p=43389","url":"https:\/\/prosfunds.com\/?p=43389","name":"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN) | Prosfunds","isPartOf":{"@id":"https:\/\/prosfunds.com\/#website"},"datePublished":"2023-11-07T05:46:05+00:00","dateModified":"2023-11-07T05:46:12+00:00","description":"Gen Digital (NASDAQ:GEN) sells cyber security products in multiple continents. The company was formed as a result of a merger between Avast and","breadcrumb":{"@id":"https:\/\/prosfunds.com\/?p=43389#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/prosfunds.com\/?p=43389"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/prosfunds.com\/?p=43389#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/prosfunds.com\/"},{"@type":"ListItem","position":2,"name":"Gen Digital: Synergies Still Pose Potential Upside (NASDAQ:GEN)"}]},{"@type":"WebSite","@id":"https:\/\/prosfunds.com\/#website","url":"https:\/\/prosfunds.com\/","name":"Funding Factories","description":"Latest Finance News and Updates","publisher":{"@id":"https:\/\/prosfunds.com\/#organization"},"potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/prosfunds.com\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"Organization","@id":"https:\/\/prosfunds.com\/#organization","name":"Funding Factories","url":"https:\/\/prosfunds.com\/","logo":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/prosfunds.com\/#\/schema\/logo\/image\/","url":"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/ff-dark-logo-1.png","contentUrl":"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/ff-dark-logo-1.png","width":780,"height":140,"caption":"Funding Factories"},"image":{"@id":"https:\/\/prosfunds.com\/#\/schema\/logo\/image\/"}},{"@type":"Person","@id":"https:\/\/prosfunds.com\/#\/schema\/person\/bab8f1b00ccebe43e39ff640793108e6","name":"News Room","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/prosfunds.com\/#\/schema\/person\/image\/","url":"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1693518183-96x96.png","contentUrl":"https:\/\/prosfunds.com\/wp-content\/uploads\/2023\/08\/avatar_user_1_1693518183-96x96.png","caption":"News Room"},"sameAs":["https:\/\/prosfunds.com"],"url":"https:\/\/prosfunds.com\/?author=1"}]}},"_links":{"self":[{"href":"https:\/\/prosfunds.com\/index.php?rest_route=\/wp\/v2\/posts\/43389","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/prosfunds.com\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/prosfunds.com\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/prosfunds.com\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/prosfunds.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=43389"}],"version-history":[{"count":1,"href":"https:\/\/prosfunds.com\/index.php?rest_route=\/wp\/v2\/posts\/43389\/revisions"}],"predecessor-version":[{"id":43391,"href":"https:\/\/prosfunds.com\/index.php?rest_route=\/wp\/v2\/posts\/43389\/revisions\/43391"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/prosfunds.com\/index.php?rest_route=\/wp\/v2\/media\/43390"}],"wp:attachment":[{"href":"https:\/\/prosfunds.com\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=43389"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/prosfunds.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=43389"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/prosfunds.com\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=43389"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}